There's been a lot of back and forth on the cap situation, so let me set the record straight. If Basketball Insiders is correct (and they have been the most accurate site I have come across so far
http://www.basketballinsiders.com/sacramento-kings-team-salary/), this is our cap situation:
DeMarcus Cousins $15,851,950
Rudy Gay $12,403,101
Rajon Rondo $9,500,000
Kostas Koufos $7,000,000
Marco Belinelli $6,000,000
Darren Collison $5,013,559
Ben McLemore $3,156,600
Willie Cauley-Stein (Cap Hold) $2,831,900
Ray McCallum $947,276
Wayne Ellington (Stretch) $882,630
Eric Moreland $845,059
David Stockton $845,059
Undrafted Rookie FA (Cap Hold) $525,093
Total Payroll = $65,802,227
Salary Cap = $69,100,000
Cap Space = $3,297,773
**This is assuming Casspi's deal is the room exception and Anderson's deal is the veteran minimum. If this is the case, these deals would not be counted against the cap just yet because they would be processed after we have used up our cap space (or I hope that is their plan).
--------------------------------------------------------------------------------
If we waive
Stockton, this is our cap situation:
DeMarcus Cousins $15,851,950
Rudy Gay $12,403,101
Rajon Rondo $9,500,000
Kostas Koufos $7,000,000
Marco Belinelli $6,000,000
Darren Collison $5,013,559
Ben McLemore $3,156,600
Willie Cauley-Stein (Cap Hold) $2,831,900
Ray McCallum $947,276
Wayne Ellington (Stretch) $882,630
Eric Moreland $845,059
Undrafted Rookie FA (Cap Hold) $525,093
Undrafted Rookie FA (Cap Hold) $525,093
Total Payroll = $65,482,261
Salary Cap = $69,100,000
Cap Space = $3,617,739
--------------------------------------------------------------------------------
If we waive
McCallum & Stockton, this is our cap situation:
DeMarcus Cousins $15,851,950
Rudy Gay $12,403,101
Rajon Rondo $9,500,000
Kostas Koufos $7,000,000
Marco Belinelli $6,000,000
Darren Collison $5,013,559
Ben McLemore $3,156,600
Willie Cauley-Stein (Cap Hold) $2,831,900
Wayne Ellington (Stretch) $882,630
Eric Moreland $845,059
Undrafted Rookie FA (Cap Hold) $525,093
Undrafted Rookie FA (Cap Hold) $525,093
Undrafted Rookie FA (Cap Hold) $525,093
Total Payroll = $65,060,078
Salary Cap = $69,100,000
Cap Space = $4,039,922
--------------------------------------------------------------------------------
If we waive
Moreland, McCallum, & Stockton, this is our cap situation:
DeMarcus Cousins $15,851,950
Rudy Gay $12,403,101
Rajon Rondo $9,500,000
Kostas Koufos $7,000,000
Marco Belinelli $6,000,000
Darren Collison $5,013,559
Ben McLemore $3,156,600
Willie Cauley-Stein (Cap Hold) $2,831,900
Wayne Ellington (Stretch) $882,630
Undrafted Rookie FA (Cap Hold) $525,093
Undrafted Rookie FA (Cap Hold) $525,093
Undrafted Rookie FA (Cap Hold) $525,093
Undrafted Rookie FA (Cap Hold) $525,093
Total Payroll = $64,740,112
Salary Cap = $69,100,000
Cap Space = $4,359,888
--------------------------------------------------------------------------------
I prefer waiving Stockton, spending $3.6 mil on Josh Smith, using the Room Exception on Casspi, and then adding Andre Miller, Reggie Evans, & James Anderson to veteran minimum deals.
PG - Rondo/Collison/Miller/McCallum
SG - McLemore/Belinelli/Anderson
SF - Gay/Casspi
PF - Cousins/Smith/Evans/Moreland
C - Koufos/Cauley-Stein
The funny thing is you could have a very, very halfcourt oriented lineup in Rondo/Belinelli/Gay/Cousins/Koufos but then have a very, very uptempo lineup in Collison/McLemore/Casspi/Smith/Cauley-Stein. Our versatility is pretty insane if you think about it. Smith would only increase that versatility.