Don't forget our #1 draft pick and FA. We could be looking at this lineup:
PG - (Lowry or Session or Augustin or Farmar) /IT
SG - Gay/McLenmore
SF - (Wiggins or Parker)/DWill
PF - Sanders/Evans/Acy
C - Cousins
Yep. I didn't forget the draft pick...
If we traded Thompson and Landry for Sanders, our lineup for next season would be:
PG - McCallum/Thomas
SG - McLemore/Terry
SF - Gay/Williams/Outlaw
PF - Sanders/Evans/Acy
C - Cousins
*2014 1st round pick
Secondly, there is no way we keep Gay and Thomas
and sign Lowry, and I'm not too excited about Sessions, Augustin, or Farmar being our starting PG of the future. If we want Lowry, we would have to let Gay walk.
I'm going to give us the benefit of the doubt on all the salaries to try and form a team like the one you put together.
Wiggins and Parker are locked in as top 3 picks. If we landed the third pick, the salary for that first year would be $4,278,000. With Thomas and Gay still, that means we have to retain them. Let's say we get a good deal and we sign Gay for $13 mil a year for 4 years. The salary for that first year would be $11,625,510. Let's also say we are able to retain Thomas for a good price and sign him for $4.5 mil a year for 4 years. The salary for that first year would be $4,024,215. Now let's look at all of our contracts together:
DeMarcus Cousins $13,701,250
Rudy Gay $11,625,510
Larry Sanders $11,000,000
Derrick Williams $6,331,404
Jason Terry $5,850,313
Andrew Wiggins $4,278,000
Isaiah Thomas $4,024,215
Ben McLemore $3,026,280
Travis Outlaw $3,000,000
Reggie Evans $1,768,653
Quincy Acy $915,243
Ray McCallum $816,482
Total Payroll: $66,337,350
The cap is projected to be $62.1 next year, so we wouldn't be able to sign other team's free agents. We could only offer the MLE ($5.305 mil) or resign our own FAs. Offering the MLE would still keep us under the luxury tax (projected to be $75.7 mil).
This team structure would look like this:
PG - McCallum/Thomas
SG - Wiggins/McLemore/Terry
SF - Gay/Williams/Outlaw
PF - Sanders/Evans/Acy
C - Cousins
There's no way we're getting Lowry for the MLE. We could look at offering the MLE to a guy like Ed Davis or Jordan Hill. Either of those players would be excellent third bigs coming off the bench.